In billion Rp, except otherwise stated 2013** 2014** 2015 2016 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net Sales 424.152 435.954 353.186 384.34 759.448
Gross Profit 82.402 146.783  110.248 138.202 314.479
Income from Operations 12.086 14.496 9.383 51.23 169.423
Net Income 21.412 10.819 2.089 34.988 120.106 
Net Income – owners of the parent 21.228 10.791 2.017 34.446 117.72
Net Income – non-contrilling interests 184 28 72 542 2.386
Comprehensive Income – owners of the parent (30.774) 6.041 2.870 33.176 116.798
Comprehensive Income – non-controlling interests 185 24 (328) 612 2.319
Issued shares – in shares 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000 
Weighted average number of shares – in shares 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000 
Basic earnings per shares – in Rp 0.00361 0.00183 0.00034 0.00586 0.02001
In billion Rp 2013** 2014** 2015 2016 2017
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Current Assets 152.758 141.302 195,737 203.412 414.783
Non-current Assets 175.207 174.337 173.930 174.258 175.686
Total Assets 327.965 315.639 369.667 377.67 590.469
Current Liabilities 83.337 64.053 70,048 53.894 246.554
Non-current Liabilities 2.829 3.529 52.107 58.857 51.697
Total Liabilities 86.167 67.582 122.156 112.751 298.251 
Total Equity 241.798 248.058  247.512 264.919 292.218
Total Equity – owners of the parent 241.269 247.341 246.906 264.085 290.883
Net working capital 69.421 77.249  125.689 149.518 168.229
Total investment 14 14 14 14 30
FINANCIAL RATIO 2013** 2014** 2015 2016 2017
Return on assets 6.47% 3.42% 0.55% 9.12% 20,17%
Return on equity 8.80% 4.36% 0.82% 13.04% 40,76%
Net income to net sales ratio 5.00% 2.48% 0.57% 8.96% 15,68%
Current ratio (X) 1.83% 2.21% 2.79 3.77 1,68
Liabilities to equity ratio (X) 0.36 0.27 0.49 0.43 1,02 
Liabilities to assets ratio (X) 0.26 0.21 0.33 0.3 0,51 

**In thousand USD

**As restated