In billion Rp, except otherwise stated 2014** 2015 2016 2017 2018
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net Sales 435,954 353,186 384,34 759,448 1,045,059
Gross Profit 146,783  110,248 138,202 314,479 359,979
Income from Operations 14,496 9,383 51,23 169,423 142,522
Net Income 10,819 2,089 34,988 120,106  100,549
Net Income – owners of the parent 10,791 2,017 34,446 117,720 98,770
Net Income – non-contrilling interests 28 72 542 2,386 1,778
Comprehensive Income – owners of the parent 6,041 2,870 33,176 116,798 98,718
Comprehensive Income – non-controlling interests 24 (328) 612 2.319 1,769
Issued shares – in shares 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000  5,882,353,000
Weighted average number of shares – in shares 5,882,353,000 5,882,353,000 5,882,353,000 5,882,353,000  5,882,353,000
Basic earnings per shares – in Rp 0.00183 0.00034 0.00586 0.02001 0.01679
In billion Rp 2014** 2015 2016 2017 2018
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Current Assets 141,302 195,737 203,412 414,783 327,577
Non-current Assets 174,337 173,930 174,258 175,686 373,470
Total Assets 315,639 369,667 377,670 590,469 701,047
Current Liabilities 64,053 70,048 53,894 246,554 248,222
Non-current Liabilities 3,529 52,107 58,857 51,697 137,011
Total Liabilities 67,582 122,156 112,751 298,251  385,234
Total Equity 248,058  247,512 264,919 292,218 315,813
Total Equity – owners of the parent 247,341 246,906 264,085 290,883 314,602
Net working capital 77,249  125,689 149,518 168,229 79,354
Total investment 14 14 14 30 30
FINANCIAL RATIO 2014** 2015 2016 2017 2018
Return on assets 3.42% 0.55% 9.12% 20.17% 14.33%
Return on equity 4.36% 0.82% 13.04% 40.76% 31.82%
Net income to net sales ratio 2.48% 0.57% 8.96% 15.68% 9.62%
Current ratio (X) 2.21% 2.79 3.77 1.68 1.32
Liabilities to equity ratio (X) 0.27 0.49 0.43 1.02  1.22
Liabilities to assets ratio (X) 0.21 0.33 0.3 0.51  0.55

**In thousand USD

**As restated